PREFEITURA MUNICIPAL DE CHAPADAO DO CEU

                                                                        RELATORIO DE GESTAO FISCAL

 

                                           DEMONSTRATIVO DAS DESPESAS COM PESSOAL  E RECEITA LIQUIDA DO                1º QUADRIMESTRE                                                                                                                  DE      2007       

 

                                                                              (Artigo 55 ,  Inciso I  Alínea "a",, do Anexo XII)

 

                                 Orgão                 FMAS - FUNDO MUNICIPAL DE ASSISTENCIA SOCIAL

    Descriçao

                                                                                                                                                                                 DESPESA          LIQUIDADO

                                                                                                                                                        1º Quadrimestre                  Ultimos 12 meses

 

 

       DESPESAS COM PESSOAL

          Despesas Com Pessoal                                                                                                                    127,137.09                      383.917,28

 

          Mao-de-obra terceirizada                                                                                                                   20,300.00                        41.900,00

 

          Encargos Sociais                                                                                                                                 23,788.45                        72.922,73

 

                                                                                                          Sub Total                                         171,225.54                    498.740,01

 

                                                                                                        Total Orgão                                        171,225.54                   498.740,01

 

 

      RECEITA LIQUIDA                                                                                                                           6,542,584.73                 18.712.522,12

                                                                                       Percentual Aplicado

                                                                                                                                                                              2.62 %                             2,67 %

 

 

       DESPESAS COM PESSOAL

          Despesas Com Pessoal                                                                                                                 1,136,890.71                   3.407.861,71

 

          Encargos Sociais                                                                                                                                 65,374.35                      216.061,53

 

                                                                                                          Sub Total                                     1,202,265.06                3.623.923,24

 

                                                                                                        Total Orgão                                    1,202,265.06                3.623.923,24

 

 

      RECEITA LIQUIDA                                                                                                                           6,542,584.73                 18.712.522,12

                                                                                       Percentual Aplicado

                                                                                                                                                                            18.38 %                           19,37 %

 

 

       DESPESAS COM PESSOAL

          Despesas Com Pessoal                                                                                                                    493,347.89                   1.344.211,42

 

          Encargos Sociais                                                                                                                                   1,736.34                         -1.039,48

 

                                                                                                          Sub Total                                         495,084.23                1.343.171,94

 

                                                                                                        Total Orgão                                        495,084.23                1.343.171,94

 

 

      RECEITA LIQUIDA                                                                                                                           6,542,584.73                 18.712.522,12

                                                                                       Percentual Aplicado

                                                                                                                                                                              7.57 %                             7,18 %

 

 

       DESPESAS COM PESSOAL

          Despesas Com Pessoal                                                                                                                      37,297.61                        92.109,47

 

          Inativos                                                                                                                                                   5,817.28                        16.924,75

 

                                                                                                          Sub Total                                           43,114.89                    109.034,22

 

                                                                                                        Total Orgão                                          43,114.89                   109.034,22

 

 

      RECEITA LIQUIDA                                                                                                                           6,542,584.73                 18.712.522,12

                                                                                       Percentual Aplicado

                                                                                                                                                                              0.66 %                             0,58 %

 

 

       DESPESAS COM PESSOAL

          Despesas Com Pessoal                                                                                                                    332,964.35                      842.185,94

 

          Encargos Sociais                                                                                                                                 84,724.22                      259.981,98

 

                                                                                                          Sub Total                                         417,688.57                1.102.167,92

 

                                                                                                        Total Orgão                                        417,688.57                1.102.167,92

 

 

      RECEITA LIQUIDA                                                                                                                           6,542,584.73                 18.712.522,12

                                                                                       Percentual Aplicado

                                                                                                                                                                              6.38 %                             5,89 %

 

 

       DESPESAS COM PESSOAL

          Despesas Com Pessoal                                                                                                                    100,898.70                      326.403,75

 

          Encargos Sociais                                                                                                                                   9,771.17                        33.927,72

 

                                                                                                          Sub Total                                         110,669.87                    360.331,47

 

                                                                                                        Total Orgão                                        110,669.87                   360.331,47

 

 

      RECEITA LIQUIDA                                                                                                                           6,542,584.73                 18.712.522,12

                                                                                       Percentual Aplicado

                                                                                                                                                                              1.69 %                             1,93 %

 

 

                                                                                                          Total Geral                                    2,440,048.16                  7.037.368,80

 

 

 

 

      RECEITA LIQUIDA                                                                                                                           6,542,584.73                 18.712.522,12

                                                                                      Percentual Aplicado                                                  37.29 %                          37,61 %